Month 5 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shafin	PBU 10,000.00	Salary 110,000.00 Bonus 50,000.00	Demurrage 22,580.00 Loan 0.00 Fine 0.00	Commission 25,824.00 Cashout 14,176.00	Total Salary 196,756.00 Total Payment 803,244.00	Already Paid 0.00 Remaining 803,244.00
Salman	PBU 8,000.00	Salary 88,000.00 Bonus 38,000.00	Demurrage 34,800.00 Loan 0.00 Fine 0.00	Commission 20,476.00 Cashout 11,524.00	Total Salary 172,324.00 Total Payment 627,676.00	Already Paid 0.00 Remaining 627,676.00
Rehan	PBU 5,000.00	Salary 55,000.00 Bonus 20,000.00	Demurrage 14,200.00 Loan 0.00 Fine 0.00	Commission 11,391.00 Cashout 8,609.00	Total Salary 97,809.00 Total Payment 402,191.00	Already Paid 0.00 Remaining 402,191.00
Tahsan	PBU 3,000.00	Salary 33,000.00 Bonus 25,000.00	Demurrage 20,550.00 Loan 0.00 Fine 0.00	Commission 4,880.00 Cashout 7,120.00	Total Salary 85,670.00 Total Payment 214,330.00	Already Paid 0.00 Remaining 214,330.00
Araf	PBU 2,500.00	Salary 27,500.00 Bonus 20,000.00	Demurrage 12,500.00 Loan 0.00 Fine 0.00	Commission 2,831.00 Cashout 7,169.00	Total Salary 67,169.00 Total Payment 182,831.00	Already Paid 0.00 Remaining 182,831.00
Arbaj	PBU 1,000.00	Salary 15,000.00 Bonus 15,000.00	Demurrage 2,000.00 Loan 0.00 Fine 0.00	Commission 1,537.00 Cashout 2,463.00	Total Salary 34,463.00 Total Payment 65,537.00	Already Paid 0.00 Remaining 65,537.00

Summary

Total Sell (PBU)	29,500.00
Total Cash Value ৳	2,950,000.00
Agent Total Salary ৳	654,191.00
Super Rate	5.00%
Super Base Salary ৳	147,500.00
Super Bonus ৳	60,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	207,500.00
Total Salary (Agents + Super)	861,691.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	2,295,809.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	2,088,309.00

Description