Month 5 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Faruk	PBU 14,000.00	Salary 154,000.00 Bonus 50,000.00	Demurrage 56,900.00 Loan 0.00 Fine 0.00	Commission 54,976.00 Cashout 1,024.00	Total Salary 261,924.00 Total Payment 1,138,076.00	Already Paid 300,000.00 Remaining 838,076.00
Fahad	PBU 15,000.00	Salary 165,000.00 Bonus 20,000.00	Demurrage 41,280.00 Loan 0.00 Fine 0.00	Commission 40,768.00 Cashout 19,232.00	Total Salary 245,512.00 Total Payment 1,254,488.00	Already Paid 1,300,000.00 Remaining 45,512.00 Paid Extra
Sadat	PBU 6,000.00	Salary 66,000.00 Bonus 36,000.00	Demurrage 30,600.00 Loan 0.00 Fine 0.00	Commission 18,453.00 Cashout 5,547.00	Total Salary 138,147.00 Total Payment 461,853.00	Already Paid 150,000.00 Remaining 311,853.00
Topu	PBU 5,000.00	Salary 55,000.00 Bonus 30,000.00	Demurrage 32,820.00 Loan 0.00 Fine 0.00	Commission 22,349.00 Cashout 0.00	Total Salary 117,820.00 Total Payment 382,180.00	Already Paid 715,000.00 Remaining 332,820.00 Paid Extra
Nadim	PBU 7,000.00	Salary 77,000.00 Bonus 37,000.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 10,151.00 Cashout 17,849.00	Total Salary 131,849.00 Total Payment 568,151.00	Already Paid 342,000.00 Remaining 226,151.00
Adnan	PBU 0.00	Salary 35,000.00 Bonus 25,000.00	Demurrage 21,140.00 Loan 0.00 Fine 0.00	Commission 30,999.00 Cashout 0.00	Total Salary 81,140.00 Total Payment -81,140.00	Already Paid 0.00 Remaining 81,140.00 Paid Extra
Ibrahim	PBU 5,000.00	Salary 55,000.00 Bonus 30,000.00	Demurrage 19,860.00 Loan 0.00 Fine 0.00	Commission 18,287.00 Cashout 1,713.00	Total Salary 106,573.00 Total Payment 393,427.00	Already Paid 400,000.00 Remaining 6,573.00 Paid Extra
Javed	PBU 6,000.00	Salary 66,000.00 Bonus 31,000.00	Demurrage 12,980.00 Loan 0.00 Fine 0.00	Commission 4,668.00 Cashout 19,332.00	Total Salary 129,312.00 Total Payment 470,688.00	Already Paid 0.00 Remaining 470,688.00
Parvej	PBU 8,000.00	Salary 88,000.00 Bonus 28,000.00	Demurrage 9,600.00 Loan 0.00 Fine 0.00	Commission 4,078.00 Cashout 27,922.00	Total Salary 153,522.00 Total Payment 646,478.00	Already Paid 0.00 Remaining 646,478.00
Sk Babu	PBU 4,000.00	Salary 44,000.00 Bonus 0.00	Demurrage 21,690.00 Loan 0.00 Fine 0.00	Commission 17,418.00 Cashout 0.00	Total Salary 65,690.00 Total Payment 334,310.00	Already Paid 41,000.00 Remaining 293,310.00

Summary

Total Sell (PBU)	70,000.00
Total Cash Value ৳	7,000,000.00
Agent Total Salary ৳	1,431,489.00
Super Rate	5.00%
Super Base Salary ৳	350,000.00
Super Bonus ৳	610,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	960,000.00
Total Salary (Agents + Super)	2,391,489.00
Submitted To Company ৳	3,248,000.00
Total Already Paid (Agents) ৳	3,248,000.00
Total Remaining Payment ৳	2,786,556.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,360,511.00

Description

Super Bonus -100k agent Bonus
bike bonus- 350k
eid bonus 60k
sell bonus 200k