Month 6 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Rifat	PBU 0.00	Salary 35,000.00 Bonus 0.00	Demurrage 28,380.00 Loan 0.00 Fine 0.00	Commission 17,453.00 Cashout 0.00	Total Salary 63,380.00 Total Payment -63,380.00	Already Paid 380,000.00 Remaining -443,380.00 Paid Extra
Shakil	PBU -1,000.00	Salary 35,000.00 Bonus 132,500.00	Demurrage 20,480.00 Loan 0.00 Fine 0.00	Commission 16,398.00 Cashout 0.00	Total Salary 187,980.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Milon	PBU -2,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 31,300.00 Loan 0.00 Fine 0.00	Commission 32,982.00 Cashout 0.00	Total Salary 66,300.00 Total Payment 0.00	Already Paid -60,000.00 Remaining 60,000.00
Sifat	PBU 0.00	Salary 25,000.00 Bonus 0.00	Demurrage 20,670.00 Loan 0.00 Fine 0.00	Commission 14,944.00 Cashout 0.00	Total Salary 45,670.00 Total Payment -45,670.00	Already Paid -140,000.00 Remaining 94,330.00
Hira	PBU -2,500.00	Salary 25,000.00 Bonus 0.00	Demurrage 7,560.00 Loan 0.00 Fine 0.00	Commission 13,277.00 Cashout 0.00	Total Salary 32,560.00 Total Payment 0.00	Already Paid -270,000.00 Remaining 270,000.00
Tuhin	PBU 3,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 7,800.00 Loan 0.00 Fine 0.00	Commission 7,792.00 Cashout 4,208.00	Total Salary 37,008.00 Total Payment 262,992.00	Already Paid 124,900.00 Remaining 138,092.00
Hemel	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 3,300.00 Loan 0.00 Fine 0.00	Commission 11,704.00 Cashout 0.00	Total Salary 20,300.00 Total Payment 29,700.00	Already Paid -50,000.00 Remaining 79,700.00
Hanif	PBU 600.00	Salary 17,000.00 Bonus 0.00	Demurrage 3,200.00 Loan 0.00 Fine 0.00	Commission 1,975.00 Cashout 425.00	Total Salary 20,625.00 Total Payment 39,375.00	Already Paid 0.00 Remaining 39,375.00

Summary

Total Sell (PBU)	-1,400.00
Total Cash Value ৳	-140,000.00
Agent Total Salary ৳	473,823.00
Super Rate	5.00%
Super Base Salary ৳	16,000.00
Super Bonus ৳	143,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	216,000 tour + rent
Super Total Salary ৳	159,000.00
Total Salary (Agents + Super)	632,823.00
Submitted To Company ৳	-15,100.00
Total Already Paid (Agents) ৳	-15,100.00
Total Remaining Payment ৳	238,117.00
Company Paying ৳	1,003,923.00
Paid by Company ৳	-1,003,923.00

Description