Month 7 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Masud	PBU 32,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 108,483.00 Cashout 19,517.00	Total Salary 19,517.00 Total Payment 3,180,483.00	Already Paid 2,199,400.00 Remaining 981,083.00
Emon	PBU 6,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 56,739.00 Cashout 0.00	Total Salary 0.00 Total Payment 600,000.00	Already Paid 512,300.00 Remaining 87,700.00
Mahabub	PBU 6,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 27,560.00 Cashout 0.00	Total Salary 0.00 Total Payment 600,000.00	Already Paid 541,410.00 Remaining 58,590.00
Shuvo	PBU 4,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 24,797.00 Cashout 0.00	Total Salary 0.00 Total Payment 400,000.00	Already Paid 430,000.00 Remaining -30,000.00 Paid Extra
Habib	PBU 1,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 1,545.00 Cashout 2,455.00	Total Salary 2,455.00 Total Payment 97,545.00	Already Paid 0.00 Remaining 97,545.00
Munna	PBU 2,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 17,094.00 Cashout 0.00	Total Salary 0.00 Total Payment 250,000.00	Already Paid -60,000.00 Remaining 310,000.00
Junayed	PBU 1,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 2,633.00 Cashout 3,367.00	Total Salary 3,367.00 Total Payment 146,633.00	Already Paid 60,000.00 Remaining 86,633.00
Salim	PBU 1,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 8,359.00 Cashout 0.00	Total Salary 0.00 Total Payment 150,000.00	Already Paid -15,300.00 Remaining 165,300.00
Tawhid	PBU 1,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 6,662.00 Cashout 0.00	Total Salary 0.00 Total Payment 150,000.00	Already Paid -35,000.00 Remaining 185,000.00

Summary

Total Sell (PBU)	56,000.00
Total Cash Value ৳	5,600,000.00
Agent Total Salary ৳	25,339.00
Super Rate	5.00%
Super Base Salary ৳	280,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	280,000.00
Total Salary (Agents + Super)	305,339.00
Submitted To Company ৳	3,632,810.00
Total Already Paid (Agents) ৳	3,632,810.00
Total Remaining Payment ৳	1,941,851.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,661,851.00

Description