Month 7 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shafin	PBU 5,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 21,008.00 Cashout 0.00	Total Salary 0.00 Total Payment 500,000.00	Already Paid 0.00 Remaining 500,000.00
Salman	PBU 5,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 12,903.00 Cashout 7,097.00	Total Salary 7,097.00 Total Payment 492,903.00	Already Paid 0.00 Remaining 492,903.00
Araf	PBU 3,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 4,302.00 Cashout 7,698.00	Total Salary 7,698.00 Total Payment 292,302.00	Already Paid 0.00 Remaining 292,302.00
Tahsan	PBU 2,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 4,677.00 Cashout 3,323.00	Total Salary 3,323.00 Total Payment 196,677.00	Already Paid 0.00 Remaining 196,677.00
Arbaj	PBU 0.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 22,755.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 134,000.00 Remaining -134,000.00 Paid Extra
Rehan	PBU -1,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 12,310.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00

Summary

Total Sell (PBU)	14,000.00
Total Cash Value ৳	1,400,000.00
Agent Total Salary ৳	18,118.00
Super Rate	5.00%
Super Base Salary ৳	70,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	70,000.00
Total Salary (Agents + Super)	88,118.00
Submitted To Company ৳	134,000.00
Total Already Paid (Agents) ৳	134,000.00
Total Remaining Payment ৳	1,347,882.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,177,882.00

Description