Month 7 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Samin	PBU 8,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 38,351.00 Cashout 0.00	Total Salary 0.00 Total Payment 800,000.00	Already Paid 500,600.00 Remaining 299,400.00
Sk Sobuj	PBU 4,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 19,568.00 Cashout 0.00	Total Salary 0.00 Total Payment 450,000.00	Already Paid 0.00 Remaining 450,000.00
Sk Tapos	PBU 4,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 11,879.00 Cashout 6,121.00	Total Salary 6,121.00 Total Payment 443,879.00	Already Paid 0.00 Remaining 443,879.00
Nafiz	PBU 2,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 3,424.00 Cashout 4,576.00	Total Salary 4,576.00 Total Payment 195,424.00	Already Paid 0.00 Remaining 195,424.00
Tanmoy	PBU 3,500.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 3,881.00 Cashout 10,119.00	Total Salary 10,119.00 Total Payment 339,881.00	Already Paid 0.00 Remaining 339,881.00
Mridul	PBU 0.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 20,398.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 75,000.00 Remaining -75,000.00 Paid Extra
Sk Royel	PBU 300.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 1,200.00	Total Salary 1,200.00 Total Payment 28,800.00	Already Paid 0.00 Remaining 28,800.00
Sk Toma	PBU 0.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 714.00 Cashout 0.00	Total Salary 0.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Sk Liza	PBU 200.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 1,098.00 Cashout 0.00	Total Salary 0.00 Total Payment 20,000.00	Already Paid 0.00 Remaining 20,000.00

Summary

Total Sell (PBU)	23,000.00
Total Cash Value ৳	2,300,000.00
Agent Total Salary ৳	22,016.00
Super Rate	5.00%
Super Base Salary ৳	115,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	115,000.00
Total Salary (Agents + Super)	137,016.00
Submitted To Company ৳	575,600.00
Total Already Paid (Agents) ৳	575,600.00
Total Remaining Payment ৳	1,702,384.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,587,384.00

Description