Month 7 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Fahad	PBU 16,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 62,415.00 Cashout 1,585.00	Total Salary 1,585.00 Total Payment 1,598,415.00	Already Paid 1,300,000.00 Remaining 298,415.00
Faruk	PBU 15,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 67,100.00 Cashout 0.00	Total Salary 0.00 Total Payment 1,500,000.00	Already Paid 700,000.00 Remaining 800,000.00
Babu	PBU 10,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 38,097.00 Cashout 1,903.00	Total Salary 1,903.00 Total Payment 998,097.00	Already Paid 1,686,300.00 Remaining -688,203.00 Paid Extra
Ibrahim	PBU 10,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 31,833.00 Cashout 8,167.00	Total Salary 8,167.00 Total Payment 991,833.00	Already Paid 800,000.00 Remaining 191,833.00
Sadat	PBU 9,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 36,531.00 Cashout 0.00	Total Salary 0.00 Total Payment 900,000.00	Already Paid 370,000.00 Remaining 530,000.00
Nadim	PBU 7,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 17,270.00 Cashout 10,730.00	Total Salary 10,730.00 Total Payment 689,270.00	Already Paid 690,680.00 Remaining -1,410.00 Paid Extra
Javed	PBU 5,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 5,786.00 Cashout 14,214.00	Total Salary 14,214.00 Total Payment 485,786.00	Already Paid 0.00 Remaining 485,786.00
Topu	PBU 4,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 22,268.00 Cashout 0.00	Total Salary 0.00 Total Payment 400,000.00	Already Paid 230,000.00 Remaining 170,000.00
Adnan	PBU 3,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 27,537.00 Cashout 0.00	Total Salary 0.00 Total Payment 300,000.00	Already Paid 400,000.00 Remaining -100,000.00 Paid Extra
Parvej	PBU 3,000.00	Salary 0.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 6,523.00 Cashout 5,477.00	Total Salary 5,477.00 Total Payment 294,523.00	Already Paid 0.00 Remaining 294,523.00

Summary

Total Sell (PBU)	82,000.00
Total Cash Value ৳	8,200,000.00
Agent Total Salary ৳	42,076.00
Super Rate	5.00%
Super Base Salary ৳	410,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	410,000.00
Total Salary (Agents + Super)	452,076.00
Submitted To Company ৳	6,176,980.00
Total Already Paid (Agents) ৳	6,176,980.00
Total Remaining Payment ৳	1,980,944.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,570,944.00

Description