July 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 7.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Amin khan	PBU 1,000.00	Salary 15,000.00 Bonus 0.00	Demurrage 1,450.00 Loan 0.00 Fine 0.00	Commission 10,127.00 Cashout 0.00	Total Salary 16,450.00 Total Payment 83,550.00	Already Paid -20,000.00 Remaining 63,550.00
Khalid Chowdhury	PBU 2,500.00	Salary 30,000.00 Bonus 0.00	Demurrage 59,000.00 Loan 0.00 Fine 0.00	Commission 8,544.00 Cashout 1,456.00	Total Salary 90,456.00 Total Payment 159,544.00	Already Paid 0.00 Remaining 159,544.00
Md Peyal	PBU 5,000.00	Salary 65,000.00 Bonus 5,000.00	Demurrage 19,360.00 Loan 0.00 Fine 0.00	Commission 14,323.00 Cashout 5,677.00	Total Salary 95,037.00 Total Payment 404,963.00	Already Paid 450,000.00 Remaining -45,037.00 Paid Extra
Sayeed Khan	PBU 3,000.00	Salary 33,000.00 Bonus 0.00	Demurrage 27,683.00 Loan 0.00 Fine 0.00	Commission 3,588.00 Cashout 8,412.00	Total Salary 69,095.00 Total Payment 230,905.00	Already Paid 0.00 Remaining 230,905.00
SIAM AHMED	PBU -1,000.00	Salary 15,000.00 Bonus 0.00	Demurrage 8,990.00 Loan 0.00 Fine 0.00	Commission 14,541.00 Cashout 0.00	Total Salary 23,990.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Sk shopno	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 24,270.00 Loan 0.00 Fine 0.00	Commission 12,863.00 Cashout 1,137.00	Total Salary 63,907.00 Total Payment 286,093.00	Already Paid 0.00 Remaining 286,093.00

Summary

Total Sell (PBU)	14,000.00
Total Cash Value ৳	1,400,000.00
Agent Total Salary ৳	358,935.00
Super Rate	7.00%
Super Base Salary ৳	98,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	98,000.00
Total Salary (Agents + Super)	456,935.00
Submitted To Company ৳	450,000.00
Total Already Paid (Agents) ৳	450,000.00
Total Remaining Payment ৳	695,055.00
Company Paying ৳	20,000.00
Submit To Sub Admin ৳	493,065.00

Description