July 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 6.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Badol khan	PBU 8,000.00	Salary 104,000.00 Bonus 8,000.00	Demurrage 33,500.00 Loan 0.00 Fine 0.00	Commission 25,284.00 Cashout 6,716.00	Total Salary 152,216.00 Total Payment 647,784.00	Already Paid 680,000.00 Remaining -32,216.00 Paid Extra
Moin khan	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 12,420.00 Loan 0.00 Fine 0.00	Commission 12,501.00 Cashout 1,499.00	Total Salary 52,419.00 Total Payment 297,581.00	Already Paid -14,200.00 Remaining 283,381.00
Nill Ahmed	PBU 19,500.00	Salary 253,500.00 Bonus 30,000.00	Demurrage 48,850.00 Loan 0.00 Fine 0.00	Commission 50,669.00 Cashout 27,331.00	Total Salary 359,681.00 Total Payment 1,590,319.00	Already Paid 1,004,600.00 Remaining 585,719.00
Rafid Hasan	PBU 5,500.00	Salary 66,000.00 Bonus 5,500.00	Demurrage 31,400.00 Loan 0.00 Fine 0.00	Commission 37,155.00 Cashout 0.00	Total Salary 102,900.00 Total Payment 447,100.00	Already Paid 258,790.00 Remaining 188,310.00
Rubayet khan	PBU 2,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 18,310.00 Loan 0.00 Fine 0.00	Commission 16,383.00 Cashout 0.00	Total Salary 43,310.00 Total Payment 156,690.00	Already Paid 185,800.00 Remaining -29,110.00 Paid Extra
Sohel Khan	PBU 1,500.00	Salary 16,500.00 Bonus 0.00	Demurrage 5,560.00 Loan 0.00 Fine 0.00	Commission 3,634.00 Cashout 2,366.00	Total Salary 24,426.00 Total Payment 125,574.00	Already Paid 1,300.00 Remaining 124,274.00
TOMAL KHAN	PBU 10,000.00	Salary 130,000.00 Bonus 20,000.00	Demurrage 38,860.00 Loan 0.00 Fine 0.00	Commission 40,993.00 Cashout 0.00	Total Salary 188,860.00 Total Payment 811,140.00	Already Paid 510,000.00 Remaining 301,140.00

Summary

Total Sell (PBU)	50,000.00
Total Cash Value ৳	5,000,000.00
Agent Total Salary ৳	923,812.00
Super Rate	6.00%
Super Base Salary ৳	300,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	300,000.00
Total Salary (Agents + Super)	1,223,812.00
Submitted To Company ৳	2,640,490.00
Total Already Paid (Agents) ৳	2,640,490.00
Total Remaining Payment ৳	1,421,498.00
Company Paying ৳	14,200.00
Submit To Sub Admin ৳	1,135,698.00

Description