Month 1 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Riyad	PBU 6,000.00	Salary 66,000.00 Bonus 6,000.00	Demurrage 19,400.00 Loan 0.00 Fine 0.00	Commission 17,052.00 Cashout 6,948.00	Total Salary 98,348.00 Total Payment 501,652.00	Already Paid 0.00 Remaining 501,652.00
Niloy	PBU 4,000.00	Salary 40,000.00 Bonus 5,000.00	Demurrage 2,400.00 Loan 0.00 Fine 0.00	Commission 11,727.00 Cashout 4,273.00	Total Salary 51,673.00 Total Payment 348,327.00	Already Paid 0.00 Remaining 348,327.00
Shoyeb	PBU 3,000.00	Salary 33,000.00 Bonus 0.00	Demurrage 6,300.00 Loan 0.00 Fine 0.00	Commission 3,685.00 Cashout 8,315.00	Total Salary 47,615.00 Total Payment 252,385.00	Already Paid 0.00 Remaining 252,385.00
Nabi	PBU 200.00	Salary 12,000.00 Bonus 0.00	Demurrage 100.00 Loan 0.00 Fine 0.00	Commission 80.00 Cashout 720.00	Total Salary 12,820.00 Total Payment 7,180.00	Already Paid 0.00 Remaining 7,180.00
Torik	PBU 200.00	Salary 12,000.00 Bonus 0.00	Demurrage 250.00 Loan 0.00 Fine 0.00	Commission 149.00 Cashout 651.00	Total Salary 12,901.00 Total Payment 7,099.00	Already Paid 0.00 Remaining 7,099.00
Naim	PBU 0.00	Salary 12,000.00 Bonus 0.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 0.00	Total Salary 12,000.00 Total Payment -12,000.00	Already Paid 0.00 Remaining 12,000.00 Paid Extra
Ali	PBU 0.00	Salary 12,000.00 Bonus 0.00	Demurrage 1,600.00 Loan 0.00 Fine 0.00	Commission 79.00 Cashout 0.00	Total Salary 13,600.00 Total Payment -13,600.00	Already Paid 0.00 Remaining 13,600.00 Paid Extra

Summary

Total Sell (PBU)	13,400.00
Total Cash Value ৳	1,340,000.00
Agent Total Salary ৳	248,957.00
Super Rate	5.00%
Super Base Salary ৳	67,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	67,000.00
Total Salary (Agents + Super)	315,957.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	1,116,643.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,024,043.00

Description