July 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Hanif khan	PBU 0.00	Salary 18,000.00 Bonus 0.00	Demurrage 2,200.00 Loan 0.00 Fine 0.00	Commission 6,267.00 Cashout 0.00	Total Salary 20,200.00 Total Payment -20,200.00	Already Paid 0.00 Remaining -20,200.00 Paid Extra
Hemel khan	PBU -1,000.00	Salary 18,000.00 Bonus 0.00	Demurrage 7,730.00 Loan 0.00 Fine 0.00	Commission 13,905.00 Cashout 0.00	Total Salary 25,730.00 Total Payment 0.00	Already Paid -120,000.00 Remaining -120,000.00 Paid Extra
MD Hira Khan	PBU -1,000.00	Salary 18,000.00 Bonus 0.00	Demurrage 5,500.00 Loan 0.00 Fine 0.00	Commission 13,522.00 Cashout 0.00	Total Salary 23,500.00 Total Payment 0.00	Already Paid 212,000.00 Remaining -212,000.00 Paid Extra
Md Milon Ahmed	PBU 1,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 19,700.00 Loan 0.00 Fine 0.00	Commission 28,199.00 Cashout 0.00	Total Salary 54,700.00 Total Payment 45,300.00	Already Paid -63,000.00 Remaining -17,700.00 Paid Extra
Md:Rifat	PBU 6,000.00	Salary 72,000.00 Bonus 6,000.00	Demurrage 23,270.00 Loan 0.00 Fine 0.00	Commission 34,513.00 Cashout 0.00	Total Salary 101,270.00 Total Payment 498,730.00	Already Paid 150,000.00 Remaining 348,730.00
shakil Ahmed	PBU 10,000.00	Salary 130,000.00 Bonus 20,000.00	Demurrage 19,680.00 Loan 0.00 Fine 0.00	Commission 29,707.00 Cashout 10,293.00	Total Salary 179,973.00 Total Payment 820,027.00	Already Paid 639,034.00 Remaining 180,993.00
Sifat Ahmed	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 10,700.00 Loan 0.00 Fine 0.00	Commission 17,432.00 Cashout 0.00	Total Salary 49,200.00 Total Payment 300,800.00	Already Paid 60,000.00 Remaining 240,800.00
Tuhin Khan	PBU -1,000.00	Salary 18,000.00 Bonus 0.00	Demurrage 14,070.00 Loan 0.00 Fine 0.00	Commission 3,929.00 Cashout 0.00	Total Salary 32,070.00 Total Payment 0.00	Already Paid -85,000.00 Remaining -85,000.00 Paid Extra

Summary

Total Sell (PBU)	17,500.00
Total Cash Value ৳	1,750,000.00
Agent Total Salary ৳	486,643.00
Super Rate	5.00%
Super Base Salary ৳	87,500.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	48,000
Super Total Salary ৳	87,500.00
Total Salary (Agents + Super)	574,143.00
Submitted To Company ৳	793,034.00
Total Already Paid (Agents) ৳	793,034.00
Total Remaining Payment ৳	315,623.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	334,823.00

Description

150,000 will be minused by Sub Admin