August 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Arav Khan	PBU 1,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 12,160.00 Loan 0.00 Fine 0.00	Commission 5,233.00 Cashout 0.00	Total Salary 47,160.00 Total Payment 52,840.00	Already Paid 98,500.00 Remaining -45,660.00 Paid Extra
Ayon Khan	PBU 6,000.00	Salary 78,000.00 Bonus 6,000.00	Demurrage 15,780.00 Loan 0.00 Fine 0.00	Commission 14,986.00 Cashout 9,014.00	Total Salary 108,794.00 Total Payment 491,206.00	Already Paid 444,000.00 Remaining 47,206.00
Rana Chowdhury	PBU 2,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 15,940.00 Loan 0.00 Fine 0.00	Commission 11,339.00 Cashout 0.00	Total Salary 50,940.00 Total Payment 149,060.00	Already Paid 272,700.00 Remaining -123,640.00 Paid Extra
Rayhan Khan	PBU -500.00	Salary 35,000.00 Bonus 0.00	Demurrage 21,800.00 Loan 0.00 Fine 0.00	Commission 13,180.00 Cashout 0.00	Total Salary 56,800.00 Total Payment 0.00	Already Paid -106,950.00 Remaining -106,950.00 Paid Extra
Rocky Vai	PBU 5,000.00	Salary 65,000.00 Bonus 5,000.00	Demurrage 13,150.00 Loan 0.00 Fine 0.00	Commission 16,202.00 Cashout 3,798.00	Total Salary 86,948.00 Total Payment 413,052.00	Already Paid 403,100.00 Remaining 9,952.00
Sajid Hasan	PBU 4,000.00	Salary 48,000.00 Bonus 0.00	Demurrage 10,360.00 Loan 0.00 Fine 0.00	Commission 13,372.00 Cashout 2,628.00	Total Salary 60,988.00 Total Payment 339,012.00	Already Paid 74,225.00 Remaining 264,787.00
Shaon khan	PBU 11,000.00	Salary 143,000.00 Bonus 20,000.00	Demurrage 33,900.00 Loan 0.00 Fine 0.00	Commission 46,284.00 Cashout 0.00	Total Salary 196,900.00 Total Payment 903,100.00	Already Paid 225,500.00 Remaining 677,600.00
Tamim Ahmed	PBU 1,000.00	Salary 18,000.00 Bonus 0.00	Demurrage 6,630.00 Loan 0.00 Fine 0.00	Commission 2,007.00 Cashout 1,993.00	Total Salary 26,623.00 Total Payment 73,377.00	Already Paid 0.00 Remaining 73,377.00

Summary

Total Sell (PBU)	29,500.00
Total Cash Value ৳	2,950,000.00
Agent Total Salary ৳	635,153.00
Super Rate	5.00%
Super Base Salary ৳	147,500.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	147,500.00
Total Salary (Agents + Super)	782,653.00
Submitted To Company ৳	1,411,075.00
Total Already Paid (Agents) ৳	1,411,075.00
Total Remaining Payment ৳	796,672.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	756,272.00

Description