Month 1 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Arko	PBU 1,000.00	Salary 17,000.00 Bonus 0.00	Demurrage 7,500.00 Loan 0.00 Fine 0.00	Commission 6,267.00 Cashout 0.00	Total Salary 24,500.00 Total Payment 75,500.00	Already Paid 0.00 Remaining 75,500.00
Raj	PBU 15,000.00	Salary 165,000.00 Bonus 20,000.00	Demurrage 19,590.00 Loan 0.00 Fine 0.00	Commission 18,281.00 Cashout 41,719.00	Total Salary 246,309.00 Total Payment 1,253,691.00	Already Paid 0.00 Remaining 1,253,691.00
Sajid	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 2,000.00 Loan 0.00 Fine 0.00	Commission 3,583.00 Cashout 0.00	Total Salary 19,000.00 Total Payment 31,000.00	Already Paid 5,000.00 Remaining 26,000.00
Akash	PBU 0.00	Salary 17,000.00 Bonus 0.00	Demurrage 2,950.00 Loan 0.00 Fine 0.00	Commission 1,281.00 Cashout 0.00	Total Salary 19,950.00 Total Payment -19,950.00	Already Paid 0.00 Remaining 19,950.00 Paid Extra
Rana	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 21,120.00 Loan 0.00 Fine 0.00	Commission 37,794.00 Cashout 0.00	Total Salary 81,120.00 Total Payment 418,880.00	Already Paid 465,000.00 Remaining 46,120.00 Paid Extra
Ayon	PBU 10,000.00	Salary 110,000.00 Bonus 20,000.00	Demurrage 32,000.00 Loan 0.00 Fine 0.00	Commission 35,953.00 Cashout 4,047.00	Total Salary 166,047.00 Total Payment 833,953.00	Already Paid 950,000.00 Remaining 116,047.00 Paid Extra
Tamim	PBU 5,500.00	Salary 60,500.00 Bonus 5,500.00	Demurrage 17,000.00 Loan 0.00 Fine 0.00	Commission 13,676.00 Cashout 8,324.00	Total Salary 91,324.00 Total Payment 458,676.00	Already Paid 400,000.00 Remaining 58,676.00
Rayhan	PBU 8,000.00	Salary 88,000.00 Bonus 8,000.00	Demurrage 28,100.00 Loan 0.00 Fine 0.00	Commission 24,574.00 Cashout 7,426.00	Total Salary 131,526.00 Total Payment 668,474.00	Already Paid 605,000.00 Remaining 63,474.00
Rocky	PBU 6,000.00	Salary 66,000.00 Bonus 6,000.00	Demurrage 12,600.00 Loan 0.00 Fine 0.00	Commission 18,055.00 Cashout 5,945.00	Total Salary 90,545.00 Total Payment 509,455.00	Already Paid 400,000.00 Remaining 109,455.00
Rakib	PBU 3,000.00	Salary 27,500.00 Bonus 0.00	Demurrage 14,320.00 Loan 0.00 Fine 0.00	Commission 13,870.00 Cashout 0.00	Total Salary 41,820.00 Total Payment 258,180.00	Already Paid 100,000.00 Remaining 158,180.00
Shaon	PBU 16,000.00	Salary 176,000.00 Bonus 30,000.00	Demurrage 36,600.00 Loan 0.00 Fine 0.00	Commission 63,747.00 Cashout 253.00	Total Salary 242,853.00 Total Payment 1,357,147.00	Already Paid 1,500,000.00 Remaining 142,853.00 Paid Extra
Arav	PBU 6,500.00	Salary 71,500.00 Bonus 6,500.00	Demurrage 32,300.00 Loan 0.00 Fine 0.00	Commission 25,970.00 Cashout 30.00	Total Salary 110,330.00 Total Payment 539,670.00	Already Paid 335,000.00 Remaining 204,670.00

Summary

Total Sell (PBU)	76,500.00
Total Cash Value ৳	7,650,000.00
Agent Total Salary ৳	1,265,324.00
Super Rate	5.00%
Super Base Salary ৳	382,500.00
Super Bonus ৳	200,000.00
Super Fine Name	NO FINE
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	582,500.00
Total Salary (Agents + Super)	1,847,824.00
Submitted To Company ৳	4,760,000.00
Total Already Paid (Agents) ৳	4,760,000.00
Total Remaining Payment ৳	1,949,646.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,042,176.00

Description

Akash Ahmed Took 20,000 Taka
Super Bonus Includes
Agent Bonus- 100,000 Taka