Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Akash	PBU -400.00	Salary 17,000.00 Bonus 20,000.00	Demurrage 41,500.00 Loan 0.00 Fine 0.00	Commission 1,610.00 Cashout 0.00	Total Salary 78,500.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Rana	PBU 5,500.00	Salary 60,500.00 Bonus 40,500.00	Demurrage 24,200.00 Loan 0.00 Fine 0.00	Commission 19,580.00 Cashout 2,420.00	Total Salary 127,620.00 Total Payment 422,380.00	Already Paid 485,000.00 Remaining 62,620.00 Paid Extra
Shaon	PBU 12,000.00	Salary 132,000.00 Bonus 55,000.00	Demurrage 45,500.00 Loan 0.00 Fine 0.00	Commission 41,923.00 Cashout 6,077.00	Total Salary 238,577.00 Total Payment 961,423.00	Already Paid 950,000.00 Remaining 11,423.00
Arko	PBU 500.00	Salary 17,000.00 Bonus 25,000.00	Demurrage 7,100.00 Loan 0.00 Fine 0.00	Commission 2,201.00 Cashout 0.00	Total Salary 49,100.00 Total Payment 900.00	Already Paid 0.00 Remaining 900.00
Ayon	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 21,200.00 Loan 0.00 Fine 0.00	Commission 15,936.00 Cashout 4,064.00	Total Salary 120,264.00 Total Payment 379,736.00	Already Paid 390,000.00 Remaining 10,264.00 Paid Extra
Tamim	PBU 3,000.00	Salary 35,000.00 Bonus 35,000.00	Demurrage 18,830.00 Loan 0.00 Fine 0.00	Commission 10,768.00 Cashout 1,232.00	Total Salary 90,062.00 Total Payment 209,938.00	Already Paid 240,000.00 Remaining 30,062.00 Paid Extra
Raj	PBU 4,000.00	Salary 44,000.00 Bonus 30,000.00	Demurrage 26,290.00 Loan 0.00 Fine 0.00	Commission 9,244.00 Cashout 6,756.00	Total Salary 107,046.00 Total Payment 292,954.00	Already Paid 0.00 Remaining 292,954.00
Rocky	PBU 6,000.00	Salary 66,000.00 Bonus 41,000.00	Demurrage 14,800.00 Loan 0.00 Fine 0.00	Commission 13,430.00 Cashout 10,570.00	Total Salary 132,370.00 Total Payment 467,630.00	Already Paid 330,000.00 Remaining 137,630.00
Arav	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 15,260.00 Loan 0.00 Fine 0.00	Commission 15,615.00 Cashout 4,385.00	Total Salary 114,645.00 Total Payment 385,355.00	Already Paid 360,000.00 Remaining 25,355.00
Sajid	PBU 500.00	Salary 17,000.00 Bonus 25,000.00	Demurrage 3,500.00 Loan 0.00 Fine 0.00	Commission 1,014.00 Cashout 986.00	Total Salary 46,486.00 Total Payment 3,514.00	Already Paid 15,000.00 Remaining 11,486.00 Paid Extra
Rayhan	PBU 6,000.00	Salary 66,000.00 Bonus 6,000.00	Demurrage 26,000.00 Loan 0.00 Fine 0.00	Commission 19,278.00 Cashout 4,722.00	Total Salary 102,722.00 Total Payment 497,278.00	Already Paid 555,000.00 Remaining 57,722.00 Paid Extra
Rakib	PBU 3,000.00	Salary 30,000.00 Bonus 35,000.00	Demurrage 14,100.00 Loan 0.00 Fine 0.00	Commission 8,594.00 Cashout 3,406.00	Total Salary 82,506.00 Total Payment 217,494.00	Already Paid 50,000.00 Remaining 167,494.00

Summary

Total Sell (PBU)	50,100.00
Total Cash Value ৳	5,010,000.00
Agent Total Salary ৳	1,289,898.00
Super Rate	5.00%
Super Base Salary ৳	250,500.00
Super Bonus ৳	50,000.00
Super Fine Name	NO
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	300,500.00
Total Salary (Agents + Super)	1,590,398.00
Submitted To Company ৳	3,375,000.00
Total Already Paid (Agents) ৳	3,375,000.00
Total Remaining Payment ৳	635,756.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	898.00

Description

Super Bonus Includes 50k
Agents Bonus