Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Nadim	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 15,200.00 Loan 0.00 Fine 0.00	Commission 10,773.00 Cashout 9,227.00	Total Salary 119,427.00 Total Payment 380,573.00	Already Paid 300,000.00 Remaining 80,573.00
Sk Babu	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 29,700.00 Loan 0.00 Fine 0.00	Commission 19,289.00 Cashout 711.00	Total Salary 90,411.00 Total Payment 409,589.00	Already Paid 280,000.00 Remaining 129,589.00
Fahad	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 41,290.00 Loan 0.00 Fine 0.00	Commission 37,863.00 Cashout 0.00	Total Salary 125,290.00 Total Payment 574,710.00	Already Paid 560,000.00 Remaining 14,710.00
Adnan	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 24,400.00 Loan 0.00 Fine 0.00	Commission 16,696.00 Cashout 3,304.00	Total Salary 122,704.00 Total Payment 377,296.00	Already Paid 0.00 Remaining 377,296.00
Faruk	PBU 13,000.00	Salary 143,000.00 Bonus 55,000.00	Demurrage 49,900.00 Loan 0.00 Fine 0.00	Commission 51,354.00 Cashout 646.00	Total Salary 248,546.00 Total Payment 1,051,454.00	Already Paid 50,000.00 Remaining 1,001,454.00
Parvej	PBU 1,000.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 10,270.00 Loan 0.00 Fine 0.00	Commission 5,777.00 Cashout 0.00	Total Salary 60,270.00 Total Payment 39,730.00	Already Paid 0.00 Remaining 39,730.00
Topu	PBU 6,000.00	Salary 66,000.00 Bonus 36,000.00	Demurrage 20,090.00 Loan 0.00 Fine 0.00	Commission 21,034.00 Cashout 2,966.00	Total Salary 125,056.00 Total Payment 474,944.00	Already Paid 400,000.00 Remaining 74,944.00
Javed	PBU 3,000.00	Salary 33,000.00 Bonus 30,000.00	Demurrage 12,270.00 Loan 0.00 Fine 0.00	Commission 6,671.00 Cashout 5,329.00	Total Salary 80,599.00 Total Payment 219,401.00	Already Paid 0.00 Remaining 219,401.00
Sadat	PBU 3,000.00	Salary 35,000.00 Bonus 35,000.00	Demurrage 26,500.00 Loan 0.00 Fine 0.00	Commission 20,291.00 Cashout 0.00	Total Salary 96,500.00 Total Payment 203,500.00	Already Paid 0.00 Remaining 203,500.00
Ibrahim	PBU 5,000.00	Salary 55,000.00 Bonus 35,000.00	Demurrage 17,050.00 Loan 0.00 Fine 0.00	Commission 14,180.00 Cashout 5,820.00	Total Salary 112,870.00 Total Payment 387,130.00	Already Paid 500,000.00 Remaining 112,870.00 Paid Extra

Summary

Total Sell (PBU)	53,000.00
Total Cash Value ৳	5,300,000.00
Agent Total Salary ৳	1,181,673.00
Super Rate	5.00%
Super Base Salary ৳	265,000.00
Super Bonus ৳	160,000.00
Super Fine Name	NO
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	425,000.00
Total Salary (Agents + Super)	1,606,673.00
Submitted To Company ৳	2,090,000.00
Total Already Paid (Agents) ৳	2,090,000.00
Total Remaining Payment ৳	2,141,197.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,603,327.00

Description

Super Bonus Includes Agent's 50k