Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Hasibur	PBU 4,000.00	Salary 44,000.00 Bonus 25,000.00	Demurrage 27,400.00 Loan 0.00 Fine 0.00	Commission 26,529.00 Cashout 0.00	Total Salary 96,400.00 Total Payment 303,600.00	Already Paid 0.00 Remaining 303,600.00
Fardin	PBU 3,000.00	Salary 33,000.00 Bonus 25,000.00	Demurrage 5,200.00 Loan 0.00 Fine 0.00	Commission 2,115.00 Cashout 9,885.00	Total Salary 73,085.00 Total Payment 226,915.00	Already Paid 0.00 Remaining 226,915.00
Ratul	PBU 12,000.00	Salary 132,000.00 Bonus 55,000.00	Demurrage 62,100.00 Loan 0.00 Fine 0.00	Commission 47,546.00 Cashout 454.00	Total Salary 249,554.00 Total Payment 950,446.00	Already Paid 380,000.00 Remaining 570,446.00
Mahfuz	PBU 5,000.00	Salary 55,000.00 Bonus 30,000.00	Demurrage 23,820.00 Loan 0.00 Fine 0.00	Commission 16,037.00 Cashout 3,963.00	Total Salary 112,783.00 Total Payment 387,217.00	Already Paid 566,000.00 Remaining 178,783.00 Paid Extra
Abir	PBU 6,000.00	Salary 66,000.00 Bonus 41,000.00	Demurrage 20,450.00 Loan 0.00 Fine 0.00	Commission 11,253.00 Cashout 12,747.00	Total Salary 140,197.00 Total Payment 459,803.00	Already Paid 0.00 Remaining 459,803.00
Nirob	PBU 4,000.00	Salary 44,000.00 Bonus 25,000.00	Demurrage 19,990.00 Loan 0.00 Fine 0.00	Commission 10,240.00 Cashout 5,760.00	Total Salary 94,750.00 Total Payment 305,250.00	Already Paid 165,000.00 Remaining 140,250.00
Mizan	PBU 2,000.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 9,100.00 Loan 0.00 Fine 0.00	Commission 3,996.00 Cashout 4,004.00	Total Salary 63,104.00 Total Payment 136,896.00	Already Paid 0.00 Remaining 136,896.00
Mahim	PBU 4,000.00	Salary 44,000.00 Bonus 25,000.00	Demurrage 14,050.00 Loan 0.00 Fine 0.00	Commission 5,905.00 Cashout 10,095.00	Total Salary 93,145.00 Total Payment 306,855.00	Already Paid 0.00 Remaining 306,855.00
Nishan	PBU 0.00	Salary 12,000.00 Bonus 20,000.00	Demurrage 1,360.00 Loan 0.00 Fine 0.00	Commission 297.00 Cashout 0.00	Total Salary 33,360.00 Total Payment -33,360.00	Already Paid 0.00 Remaining 33,360.00 Paid Extra
Anika	PBU 1,000.00	Salary 12,000.00 Bonus 20,000.00	Demurrage 3,200.00 Loan 0.00 Fine 0.00	Commission 3,019.00 Cashout 981.00	Total Salary 36,181.00 Total Payment 63,819.00	Already Paid 0.00 Remaining 63,819.00

Summary

Total Sell (PBU)	41,000.00
Total Cash Value ৳	4,100,000.00
Agent Total Salary ৳	992,559.00
Super Rate	5.00%
Super Base Salary ৳	205,000.00
Super Bonus ৳	60,000.00
Super Fine Name	00
Super Fine ৳	0.00

Super Demurrage ৳	36,000
Super Total Salary ৳	265,000.00
Total Salary (Agents + Super)	1,257,559.00
Submitted To Company ৳	1,111,000.00
Total Already Paid (Agents) ৳	1,111,000.00
Total Remaining Payment ৳	2,208,584.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,695,441.00

Description