Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Galib	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 23,203.00 Loan 0.00 Fine 0.00	Commission 14,256.00 Cashout 13,744.00	Total Salary 120,947.00 Total Payment 579,053.00	Already Paid 420,000.00 Remaining 159,053.00
Arju	PBU 7,000.00	Salary 77,000.00 Bonus 35,000.00	Demurrage 43,800.00 Loan 0.00 Fine 0.00	Commission 37,585.00 Cashout 0.00	Total Salary 155,800.00 Total Payment 544,200.00	Already Paid 300,000.00 Remaining 244,200.00
Sagor	PBU 1,000.00	Salary 35,000.00 Bonus 35,000.00	Demurrage 56,900.00 Loan 0.00 Fine 0.00	Commission 9,410.00 Cashout 0.00	Total Salary 126,900.00 Total Payment -26,900.00	Already Paid 120,000.00 Remaining 146,900.00 Paid Extra
Sadman	PBU 2,000.00	Salary 25,000.00 Bonus 25,000.00	Demurrage 16,047.00 Loan 0.00 Fine 0.00	Commission 4,996.00 Cashout 3,004.00	Total Salary 69,051.00 Total Payment 130,949.00	Already Paid 300,000.00 Remaining 169,051.00 Paid Extra
Jony	PBU 0.00	Salary 12,000.00 Bonus 20,000.00	Demurrage 900.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 0.00	Total Salary 32,900.00 Total Payment -32,900.00	Already Paid 0.00 Remaining 32,900.00 Paid Extra

Summary

Total Sell (PBU)	17,000.00
Total Cash Value ৳	1,700,000.00
Agent Total Salary ৳	505,598.00
Super Rate	5.00%
Super Base Salary ৳	85,000.00
Super Bonus ৳	60,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	00
Super Total Salary ৳	145,000.00
Total Salary (Agents + Super)	650,598.00
Submitted To Company ৳	1,140,000.00
Total Already Paid (Agents) ৳	1,140,000.00
Total Remaining Payment ৳	403,253.00
Company Paying ৳	90,598.00
Submit To Sub Admin ৳	0.00

Description