Month 2 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Milon	PBU 5,000.00	Salary 55,000.00 Bonus 40,000.00	Demurrage 29,500.00 Loan 0.00 Fine 0.00	Commission 18,509.00 Cashout 1,491.00	Total Salary 125,991.00 Total Payment 374,009.00	Already Paid 445,000.00 Remaining 70,991.00 Paid Extra
Md Rifat	PBU 6,000.00	Salary 66,000.00 Bonus 41,000.00	Demurrage 26,590.00 Loan 0.00 Fine 0.00	Commission 12,534.00 Cashout 11,466.00	Total Salary 145,056.00 Total Payment 454,944.00	Already Paid 400,000.00 Remaining 54,944.00
Shakil	PBU -3,000.00	Salary 35,000.00 Bonus 35,000.00	Demurrage 30,200.00 Loan 0.00 Fine 0.00	Commission 16,915.00 Cashout 0.00	Total Salary 100,200.00 Total Payment 0.00	Already Paid -80,000.00 Remaining 0.00
Sifat	PBU 4,000.00	Salary 44,000.00 Bonus 25,000.00	Demurrage 13,000.00 Loan 0.00 Fine 0.00	Commission 6,397.00 Cashout 9,603.00	Total Salary 91,603.00 Total Payment 308,397.00	Already Paid 320,000.00 Remaining 11,603.00 Paid Extra
Hira	PBU 300.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 3,420.00 Loan 0.00 Fine 0.00	Commission 866.00 Cashout 334.00	Total Salary 38,754.00 Total Payment -8,754.00	Already Paid 0.00 Remaining 8,754.00 Paid Extra
Tuhin	PBU 1,100.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 460.00 Loan 0.00 Fine 0.00	Commission 6,419.00 Cashout 0.00	Total Salary 35,460.00 Total Payment 74,540.00	Already Paid 0.00 Remaining 74,540.00

Summary

Total Sell (PBU)	13,400.00
Total Cash Value ৳	1,340,000.00
Agent Total Salary ৳	537,064.00
Super Rate	5.00%
Super Base Salary ৳	67,000.00
Super Bonus ৳	60,000.00
Super Fine Name	NO
Super Fine ৳	0.00

Super Demurrage ৳	45,000
Super Total Salary ৳	127,000.00
Total Salary (Agents + Super)	664,064.00
Submitted To Company ৳	1,085,000.00
Total Already Paid (Agents) ৳	1,085,000.00
Total Remaining Payment ৳	129,484.00
Company Paying ৳	454,064.00
Paid by Company ৳	-454,064.00

Description