Month 3 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Ratul	PBU 15,000.00	Salary 165,000.00 Bonus 20,000.00	Demurrage 85,000.00 Loan 0.00 Fine 0.00	Commission 34,289.00 Cashout 25,711.00	Total Salary 295,711.00 Total Payment 1,204,289.00	Already Paid 680,000.00 Remaining 524,289.00
Hasibur	PBU 6,000.00	Salary 66,000.00 Bonus 6,000.00	Demurrage 23,000.00 Loan 0.00 Fine 0.00	Commission 24,480.00 Cashout 0.00	Total Salary 95,000.00 Total Payment 505,000.00	Already Paid 0.00 Remaining 505,000.00
Abir	PBU 8,500.00	Salary 93,500.00 Bonus 8,500.00	Demurrage 23,740.00 Loan 0.00 Fine 0.00	Commission 10,385.00 Cashout 23,615.00	Total Salary 149,355.00 Total Payment 700,645.00	Already Paid 0.00 Remaining 700,645.00
Nirob	PBU 3,000.00	Salary 33,000.00 Bonus 0.00	Demurrage 25,940.00 Loan 0.00 Fine 0.00	Commission 8,917.00 Cashout 3,083.00	Total Salary 62,023.00 Total Payment 237,977.00	Already Paid 0.00 Remaining 237,977.00
Mahim	PBU 3,000.00	Salary 33,000.00 Bonus 0.00	Demurrage 12,160.00 Loan 0.00 Fine 0.00	Commission 2,249.00 Cashout 9,751.00	Total Salary 54,911.00 Total Payment 245,089.00	Already Paid 0.00 Remaining 245,089.00
Mahfuz	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 10,800.00 Loan 0.00 Fine 0.00	Commission 10,255.00 Cashout 3,745.00	Total Salary 53,045.00 Total Payment 296,955.00	Already Paid 0.00 Remaining 296,955.00
Fardin	PBU 2,000.00	Salary 25,000.00 Bonus 0.00	Demurrage 13,500.00 Loan 0.00 Fine 0.00	Commission 2,380.00 Cashout 5,620.00	Total Salary 44,120.00 Total Payment 155,880.00	Already Paid 0.00 Remaining 155,880.00
Anika	PBU 200.00	Salary 15,000.00 Bonus 0.00	Demurrage 3,200.00 Loan 0.00 Fine 0.00	Commission 1,590.00 Cashout 0.00	Total Salary 18,200.00 Total Payment 1,800.00	Already Paid 0.00 Remaining 1,800.00
Nisan	PBU 0.00	Salary 15,000.00 Bonus 0.00	Demurrage 1,000.00 Loan 0.00 Fine 0.00	Commission 404.00 Cashout 0.00	Total Salary 16,000.00 Total Payment -16,000.00	Already Paid 0.00 Remaining 16,000.00 Paid Extra
Mijan	PBU 0.00	Salary 25,000.00 Bonus 0.00	Demurrage 7,100.00 Loan 0.00 Fine 0.00	Commission 5,494.00 Cashout 0.00	Total Salary 32,100.00 Total Payment -32,100.00	Already Paid 170,000.00 Remaining 202,100.00 Paid Extra

Summary

Total Sell (PBU)	41,200.00
Total Cash Value ৳	4,120,000.00
Agent Total Salary ৳	820,465.00
Super Rate	5.00%
Super Base Salary ৳	206,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	36,000
Super Total Salary ৳	206,000.00
Total Salary (Agents + Super)	1,026,465.00
Submitted To Company ৳	850,000.00
Total Already Paid (Agents) ৳	850,000.00
Total Remaining Payment ৳	2,667,635.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	2,207,535.00

Description