Month 3 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Samin	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 23,580.00 Loan 0.00 Fine 0.00	Commission 33,775.00 Cashout 0.00	Total Salary 107,580.00 Total Payment 592,420.00	Already Paid 0.00 Remaining 592,420.00
Sk Sobuj	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 22,960.00 Loan 0.00 Fine 0.00	Commission 14,121.00 Cashout 13,879.00	Total Salary 120,839.00 Total Payment 579,161.00	Already Paid 0.00 Remaining 579,161.00
Sk Hafiz	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 45,490.00 Loan 0.00 Fine 0.00	Commission 21,214.00 Cashout 0.00	Total Salary 83,990.00 Total Payment 266,010.00	Already Paid 0.00 Remaining 266,010.00
Md Tonmoy	PBU 4,500.00	Salary 49,500.00 Bonus 0.00	Demurrage 36,305.00 Loan 0.00 Fine 0.00	Commission 8,539.00 Cashout 9,461.00	Total Salary 95,266.00 Total Payment 354,734.00	Already Paid 0.00 Remaining 354,734.00
Rony Talukdar	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 20,600.00 Loan 0.00 Fine 0.00	Commission 7,821.00 Cashout 6,179.00	Total Salary 65,279.00 Total Payment 284,721.00	Already Paid 0.00 Remaining 284,721.00
Nafiz Rahman	PBU 6,500.00	Salary 71,500.00 Bonus 6,500.00	Demurrage 15,180.00 Loan 0.00 Fine 0.00	Commission 6,180.00 Cashout 19,820.00	Total Salary 113,000.00 Total Payment 537,000.00	Already Paid 0.00 Remaining 537,000.00
Sk Midul	PBU 1,500.00	Salary 25,000.00 Bonus 0.00	Demurrage 6,400.00 Loan 0.00 Fine 0.00	Commission 5,328.00 Cashout 672.00	Total Salary 32,072.00 Total Payment 117,928.00	Already Paid 0.00 Remaining 117,928.00
Sk Tapos	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 12,580.00 Loan 0.00 Fine 0.00	Commission 6,695.00 Cashout 7,305.00	Total Salary 58,385.00 Total Payment 291,615.00	Already Paid 0.00 Remaining 291,615.00

Summary

Total Sell (PBU)	37,000.00
Total Cash Value ৳	3,700,000.00
Agent Total Salary ৳	676,411.00
Super Rate	5.00%
Super Base Salary ৳	185,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	185,000.00
Total Salary (Agents + Super)	861,411.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	3,023,589.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	2,838,589.00

Description