Month 3 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Riyad	PBU 7,000.00	Salary 77,000.00 Bonus 7,000.00	Demurrage 16,800.00 Loan 0.00 Fine 0.00	Commission 13,739.00 Cashout 14,261.00	Total Salary 115,061.00 Total Payment 584,939.00	Already Paid 0.00 Remaining 584,939.00
Shoyeb	PBU 3,000.00	Salary 33,000.00 Bonus 0.00	Demurrage 22,100.00 Loan 0.00 Fine 0.00	Commission 2,631.00 Cashout 9,369.00	Total Salary 64,469.00 Total Payment 235,531.00	Already Paid 0.00 Remaining 235,531.00
Niloy	PBU 3,100.00	Salary 34,100.00 Bonus 5,000.00	Demurrage 0.00 Loan 0.00 Fine 0.00	Commission 6,748.00 Cashout 5,652.00	Total Salary 44,752.00 Total Payment 265,248.00	Already Paid 0.00 Remaining 265,248.00
Nabi	PBU 400.00	Salary 15,000.00 Bonus 0.00	Demurrage 11,300.00 Loan 0.00 Fine 0.00	Commission 152.00 Cashout 1,448.00	Total Salary 27,748.00 Total Payment 12,252.00	Already Paid 0.00 Remaining 12,252.00
Torik	PBU -100.00	Salary 15,000.00 Bonus 0.00	Demurrage 2,707.00 Loan 0.00 Fine 0.00	Commission 86.00 Cashout 0.00	Total Salary 17,707.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Ali	PBU -100.00	Salary 15,000.00 Bonus 0.00	Demurrage 1,600.00 Loan 0.00 Fine 0.00	Commission 8.00 Cashout 0.00	Total Salary 16,600.00 Total Payment 0.00	Already Paid 0.00 Remaining 0.00
Naim	PBU 300.00	Salary 15,000.00 Bonus 0.00	Demurrage 550.00 Loan 0.00 Fine 0.00	Commission 615.00 Cashout 585.00	Total Salary 16,135.00 Total Payment 13,865.00	Already Paid 0.00 Remaining 13,865.00

Summary

Total Sell (PBU)	13,600.00
Total Cash Value ৳	1,360,000.00
Agent Total Salary ৳	302,472.00
Super Rate	5.00%
Super Base Salary ৳	68,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	68,000.00
Total Salary (Agents + Super)	370,472.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	1,111,835.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	989,528.00

Description