Month 3 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Md Rifat	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 24,240.00 Loan 0.00 Fine 0.00	Commission 10,239.00 Cashout 9,761.00	Total Salary 94,001.00 Total Payment 405,999.00	Already Paid 350,000.00 Remaining 55,999.00
Shakil	PBU 4,000.00	Salary 44,000.00 Bonus 0.00	Demurrage 41,560.00 Loan 0.00 Fine 0.00	Commission 22,033.00 Cashout 0.00	Total Salary 85,560.00 Total Payment 314,440.00	Already Paid 194,000.00 Remaining 120,440.00
Milon	PBU 3,000.00	Salary 35,000.00 Bonus 0.00	Demurrage 18,700.00 Loan 0.00 Fine 0.00	Commission 19,917.00 Cashout 0.00	Total Salary 53,700.00 Total Payment 246,300.00	Already Paid 280,000.00 Remaining 33,700.00 Paid Extra
Sifat	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 12,762.00 Loan 0.00 Fine 0.00	Commission 5,071.00 Cashout 8,929.00	Total Salary 60,191.00 Total Payment 289,809.00	Already Paid 260,000.00 Remaining 29,809.00
Tuhin	PBU 300.00	Salary 15,000.00 Bonus 0.00	Demurrage 6,547.00 Loan 0.00 Fine 0.00	Commission 173.00 Cashout 1,027.00	Total Salary 22,574.00 Total Payment 7,426.00	Already Paid 0.00 Remaining 7,426.00
Hira	PBU 200.00	Salary 15,000.00 Bonus 0.00	Demurrage 8,471.00 Loan 0.00 Fine 0.00	Commission 959.00 Cashout 0.00	Total Salary 23,471.00 Total Payment -3,471.00	Already Paid 0.00 Remaining 3,471.00 Paid Extra

Summary

Total Sell (PBU)	16,000.00
Total Cash Value ৳	1,600,000.00
Agent Total Salary ৳	339,497.00
Super Rate	5.00%
Super Base Salary ৳	80,000.00
Super Bonus ৳	0.00
Super Fine Name	00
Super Fine ৳	0.00

Super Demurrage ৳	36,000
Super Total Salary ৳	80,000.00
Total Salary (Agents + Super)	419,497.00
Submitted To Company ৳	1,084,000.00
Total Already Paid (Agents) ৳	1,084,000.00
Total Remaining Payment ৳	213,674.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	60,503.00

Description