Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Shafin	PBU 10,000.00	Salary 110,000.00 Bonus 20,000.00	Demurrage 21,360.00 Loan 0.00 Fine 0.00	Commission 33,725.00 Cashout 6,275.00	Total Salary 157,635.00 Total Payment 842,365.00	Already Paid 0.00 Remaining 842,365.00
Salman	PBU 10,000.00	Salary 110,000.00 Bonus 20,000.00	Demurrage 51,500.00 Loan 0.00 Fine 0.00	Commission 31,550.00 Cashout 8,450.00	Total Salary 189,950.00 Total Payment 810,050.00	Already Paid 0.00 Remaining 810,050.00
Araf	PBU 3,500.00	Salary 38,500.00 Bonus 0.00	Demurrage 10,400.00 Loan 0.00 Fine 0.00	Commission 9,686.00 Cashout 4,314.00	Total Salary 53,214.00 Total Payment 296,786.00	Already Paid 0.00 Remaining 296,786.00
Rehan	PBU 2,500.00	Salary 27,500.00 Bonus 0.00	Demurrage 10,200.00 Loan 0.00 Fine 0.00	Commission 15,408.00 Cashout 0.00	Total Salary 37,700.00 Total Payment 212,300.00	Already Paid 0.00 Remaining 212,300.00
Tahsan	PBU 5,000.00	Salary 55,000.00 Bonus 5,000.00	Demurrage 9,670.00 Loan 0.00 Fine 0.00	Commission 14,273.00 Cashout 5,727.00	Total Salary 75,397.00 Total Payment 424,603.00	Already Paid 0.00 Remaining 424,603.00
Arbaj	PBU 0.00	Salary 15,000.00 Bonus 0.00	Demurrage 1,600.00 Loan 0.00 Fine 0.00	Commission 193.00 Cashout 0.00	Total Salary 16,600.00 Total Payment -16,600.00	Already Paid 0.00 Remaining 16,600.00 Paid Extra

Summary

Total Sell (PBU)	31,000.00
Total Cash Value ৳	3,100,000.00
Agent Total Salary ৳	530,496.00
Super Rate	5.00%
Super Base Salary ৳	155,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	155,000.00
Total Salary (Agents + Super)	685,496.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	2,586,104.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	2,414,504.00

Description