Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Khalid	PBU 7,500.00	Salary 82,500.00 Bonus 7,500.00	Demurrage 28,500.00 Loan 0.00 Fine 0.00	Commission 20,674.00 Cashout 9,326.00	Total Salary 127,826.00 Total Payment 622,174.00	Already Paid 0.00 Remaining 622,174.00
Piyal	PBU 5,500.00	Salary 60,500.00 Bonus 5,500.00	Demurrage 13,350.00 Loan 0.00 Fine 0.00	Commission 23,066.00 Cashout 0.00	Total Salary 79,350.00 Total Payment 470,650.00	Already Paid 490,000.00 Remaining 19,350.00 Paid Extra
Siam	PBU 2,500.00	Salary 27,500.00 Bonus 0.00	Demurrage 6,890.00 Loan 0.00 Fine 0.00	Commission 8,480.00 Cashout 1,520.00	Total Salary 35,910.00 Total Payment 214,090.00	Already Paid 0.00 Remaining 214,090.00
Sayed	PBU 4,500.00	Salary 49,500.00 Bonus 0.00	Demurrage 7,300.00 Loan 0.00 Fine 0.00	Commission 9,930.00 Cashout 8,070.00	Total Salary 64,870.00 Total Payment 385,130.00	Already Paid 0.00 Remaining 385,130.00
Shopno	PBU 8,500.00	Salary 93,500.00 Bonus 8,500.00	Demurrage 21,590.00 Loan 0.00 Fine 0.00	Commission 18,873.00 Cashout 15,127.00	Total Salary 138,717.00 Total Payment 711,283.00	Already Paid 0.00 Remaining 711,283.00

Summary

Total Sell (PBU)	28,500.00
Total Cash Value ৳	2,850,000.00
Agent Total Salary ৳	446,673.00
Super Rate	5.00%
Super Base Salary ৳	142,500.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	10,000
Super Total Salary ৳	142,500.00
Total Salary (Agents + Super)	589,173.00
Submitted To Company ৳	490,000.00
Total Already Paid (Agents) ৳	490,000.00
Total Remaining Payment ৳	1,932,677.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,760,827.00

Description