Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Nill	PBU 18,500.00	Salary 203,500.00 Bonus 30,000.00	Demurrage 39,420.00 Loan 0.00 Fine 0.00	Commission 53,390.00 Cashout 20,610.00	Total Salary 293,530.00 Total Payment 1,556,470.00	Already Paid 1,600,000.00 Remaining 43,530.00 Paid Extra
Tomal	PBU 16,000.00	Salary 176,000.00 Bonus 30,000.00	Demurrage 35,250.00 Loan 0.00 Fine 0.00	Commission 75,852.00 Cashout 0.00	Total Salary 241,250.00 Total Payment 1,358,750.00	Already Paid 1,400,000.00 Remaining 41,250.00 Paid Extra
Rafid	PBU 10,300.00	Salary 113,300.00 Bonus 20,000.00	Demurrage 28,470.00 Loan 0.00 Fine 0.00	Commission 27,482.00 Cashout 13,718.00	Total Salary 175,488.00 Total Payment 854,512.00	Already Paid 750,000.00 Remaining 104,512.00
Badol	PBU 6,400.00	Salary 70,400.00 Bonus 6,400.00	Demurrage 23,300.00 Loan 0.00 Fine 0.00	Commission 31,910.00 Cashout 0.00	Total Salary 100,100.00 Total Payment 539,900.00	Already Paid 523,000.00 Remaining 16,900.00
Moin	PBU 5,300.00	Salary 58,300.00 Bonus 5,300.00	Demurrage 12,350.00 Loan 0.00 Fine 0.00	Commission 18,730.00 Cashout 2,470.00	Total Salary 78,420.00 Total Payment 451,580.00	Already Paid 453,500.00 Remaining 1,920.00 Paid Extra
Rubayet	PBU 3,800.00	Salary 41,800.00 Bonus 0.00	Demurrage 10,700.00 Loan 0.00 Fine 0.00	Commission 15,095.00 Cashout 105.00	Total Salary 52,605.00 Total Payment 327,395.00	Already Paid 300,000.00 Remaining 27,395.00
Shohel	PBU 300.00	Salary 15,000.00 Bonus 0.00	Demurrage 700.00 Loan 0.00 Fine 0.00	Commission 1,297.00 Cashout 0.00	Total Salary 15,700.00 Total Payment 14,300.00	Already Paid 0.00 Remaining 14,300.00

Summary

Total Sell (PBU)	60,600.00
Total Cash Value ৳	6,060,000.00
Agent Total Salary ৳	957,093.00
Super Rate	5.00%
Super Base Salary ৳	303,000.00
Super Bonus ৳	100,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	10,000
Super Total Salary ৳	403,000.00
Total Salary (Agents + Super)	1,360,093.00
Submitted To Company ৳	5,026,500.00
Total Already Paid (Agents) ৳	5,026,500.00
Total Remaining Payment ৳	163,107.00
Company Paying ৳	336,593.00
Paid by Company ৳	-436,593.00

Description

super bonus inc 50k of agents bonus