Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Ratul	PBU 24,000.00	Salary 264,000.00 Bonus 40,000.00	Demurrage 46,700.00 Loan 0.00 Fine 0.00	Commission 73,138.00 Cashout 22,862.00	Total Salary 373,562.00 Total Payment 2,026,438.00	Already Paid 870,000.00 Remaining 1,156,438.00
Mahfuz	PBU 11,000.00	Salary 121,000.00 Bonus 20,000.00	Demurrage 12,440.00 Loan 0.00 Fine 0.00	Commission 61,106.00 Cashout 0.00	Total Salary 153,440.00 Total Payment 946,560.00	Already Paid 1,165,000.00 Remaining 218,440.00 Paid Extra
Hasibur	PBU 10,000.00	Salary 110,000.00 Bonus 20,000.00	Demurrage 27,700.00 Loan 0.00 Fine 0.00	Commission 49,554.00 Cashout 0.00	Total Salary 157,700.00 Total Payment 842,300.00	Already Paid 720,000.00 Remaining 122,300.00
Nirob	PBU 8,000.00	Salary 88,000.00 Bonus 8,000.00	Demurrage 19,660.00 Loan 0.00 Fine 0.00	Commission 13,227.00 Cashout 18,773.00	Total Salary 134,433.00 Total Payment 665,567.00	Already Paid 430,000.00 Remaining 235,567.00
Abir	PBU 5,500.00	Salary 60,500.00 Bonus 5,500.00	Demurrage 20,800.00 Loan 0.00 Fine 0.00	Commission 31,586.00 Cashout 0.00	Total Salary 86,800.00 Total Payment 463,200.00	Already Paid 180,000.00 Remaining 283,200.00
Mahim	PBU 4,000.00	Salary 44,000.00 Bonus 4,000.00	Demurrage 11,630.00 Loan 0.00 Fine 0.00	Commission 4,975.00 Cashout 11,025.00	Total Salary 70,655.00 Total Payment 329,345.00	Already Paid 185,000.00 Remaining 144,345.00
Mijan	PBU 6,000.00	Salary 66,000.00 Bonus 6,000.00	Demurrage 8,670.00 Loan 0.00 Fine 0.00	Commission 8,618.00 Cashout 15,382.00	Total Salary 96,052.00 Total Payment 503,948.00	Already Paid 120,000.00 Remaining 383,948.00
Anika	PBU 2,000.00	Salary 20,000.00 Bonus 0.00	Demurrage 4,200.00 Loan 0.00 Fine 0.00	Commission 9,869.00 Cashout 0.00	Total Salary 24,200.00 Total Payment 175,800.00	Already Paid 0.00 Remaining 175,800.00
Nishan	PBU 1,000.00	Salary 17,000.00 Bonus 0.00	Demurrage 1,360.00 Loan 0.00 Fine 0.00	Commission 953.00 Cashout 3,047.00	Total Salary 21,407.00 Total Payment 78,593.00	Already Paid 0.00 Remaining 78,593.00
Fardin	PBU 0.00	Salary 25,000.00 Bonus 0.00	Demurrage 4,550.00 Loan 0.00 Fine 0.00	Commission 7,943.00 Cashout 0.00	Total Salary 29,550.00 Total Payment -29,550.00	Already Paid 0.00 Remaining 29,550.00 Paid Extra

Summary

Total Sell (PBU)	71,500.00
Total Cash Value ৳	7,150,000.00
Agent Total Salary ৳	1,147,799.00
Super Rate	5.00%
Super Base Salary ৳	357,500.00
Super Bonus ৳	100,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	36,000
Super Total Salary ৳	457,500.00
Total Salary (Agents + Super)	1,605,299.00
Submitted To Company ৳	3,670,000.00
Total Already Paid (Agents) ৳	3,670,000.00
Total Remaining Payment ৳	2,580,191.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,838,701.00

Description

Super bonus inc 50k agents bonus