Month 4 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Riyad	PBU 10,000.00	Salary 110,000.00 Bonus 20,000.00	Demurrage 19,500.00 Loan 0.00 Fine 0.00	Commission 24,991.00 Cashout 15,009.00	Total Salary 164,509.00 Total Payment 835,491.00	Already Paid 0.00 Remaining 835,491.00
Niloy	PBU 4,000.00	Salary 44,000.00 Bonus 0.00	Demurrage 5,500.00 Loan 0.00 Fine 0.00	Commission 12,130.00 Cashout 3,870.00	Total Salary 53,370.00 Total Payment 346,630.00	Already Paid 0.00 Remaining 346,630.00
Nabi	PBU 1,000.00	Salary 17,000.00 Bonus 0.00	Demurrage 17,700.00 Loan 0.00 Fine 0.00	Commission 779.00 Cashout 3,221.00	Total Salary 37,921.00 Total Payment 62,079.00	Already Paid 0.00 Remaining 62,079.00
Ali	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 860.00 Loan 0.00 Fine 0.00	Commission 612.00 Cashout 1,388.00	Total Salary 19,248.00 Total Payment 30,752.00	Already Paid 0.00 Remaining 30,752.00
Shoyeb	PBU 4,000.00	Salary 44,000.00 Bonus 0.00	Demurrage 8,100.00 Loan 0.00 Fine 0.00	Commission 3,467.00 Cashout 12,533.00	Total Salary 64,633.00 Total Payment 335,367.00	Already Paid 0.00 Remaining 335,367.00
Torik	PBU 500.00	Salary 17,000.00 Bonus 0.00	Demurrage 930.00 Loan 0.00 Fine 0.00	Commission 1,298.00 Cashout 702.00	Total Salary 18,632.00 Total Payment 31,368.00	Already Paid 0.00 Remaining 31,368.00
Naim	PBU 1,000.00	Salary 17,000.00 Bonus 0.00	Demurrage 2,380.00 Loan 0.00 Fine 0.00	Commission 2,313.00 Cashout 1,687.00	Total Salary 21,067.00 Total Payment 78,933.00	Already Paid 0.00 Remaining 78,933.00

Summary

Total Sell (PBU)	21,000.00
Total Cash Value ৳	2,100,000.00
Agent Total Salary ৳	379,380.00
Super Rate	5.00%
Super Base Salary ৳	105,000.00
Super Bonus ৳	0.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	105,000.00
Total Salary (Agents + Super)	484,380.00
Submitted To Company ৳	0.00
Total Already Paid (Agents) ৳	0.00
Total Remaining Payment ৳	1,720,620.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	1,615,620.00

Description