Month 5 2026 Salary Sheet

Cash value per 1 ৳100.00

Cashout rate 4.00%

Super rate 5.00%

Super minimum ৳16,000.00

Super base mode Auto

Agent	Sell	Salary & Bonus	Adjustments	Commission	Salary & Payment	Paid & Remaining
Riyad	PBU 5,000.00	Salary 55,000.00 Bonus 30,000.00	Demurrage 23,800.00 Loan 0.00 Fine 0.00	Commission 12,854.00 Cashout 7,146.00	Total Salary 115,946.00 Total Payment 384,054.00	Already Paid 0.00 Remaining 384,054.00
Shoyeb	PBU -1,000.00	Salary 25,000.00 Bonus 20,000.00	Demurrage 10,100.00 Loan 0.00 Fine 0.00	Commission 5,519.00 Cashout 0.00	Total Salary 55,100.00 Total Payment 0.00	Already Paid -260,000.00 Remaining 0.00
Niloy	PBU 3,000.00	Salary 33,000.00 Bonus 20,000.00	Demurrage 6,000.00 Loan 0.00 Fine 0.00	Commission 16,407.00 Cashout 0.00	Total Salary 59,000.00 Total Payment 241,000.00	Already Paid 0.00 Remaining 241,000.00
Naim	PBU 1,000.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 4,540.00 Loan 0.00 Fine 0.00	Commission 1,007.00 Cashout 2,993.00	Total Salary 42,533.00 Total Payment 57,467.00	Already Paid 0.00 Remaining 57,467.00
Nabi	PBU 1,000.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 2,100.00 Loan 0.00 Fine 0.00	Commission 0.00 Cashout 4,000.00	Total Salary 41,100.00 Total Payment 58,900.00	Already Paid 0.00 Remaining 58,900.00
Ali	PBU 1,000.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 1,850.00 Loan 0.00 Fine 0.00	Commission 1,584.00 Cashout 2,416.00	Total Salary 39,266.00 Total Payment 60,734.00	Already Paid 0.00 Remaining 60,734.00
Torikul	PBU 1,000.00	Salary 15,000.00 Bonus 20,000.00	Demurrage 3,320.00 Loan 0.00 Fine 0.00	Commission 1,530.00 Cashout 2,470.00	Total Salary 40,790.00 Total Payment 59,210.00	Already Paid 0.00 Remaining 59,210.00

Summary

Total Sell (PBU)	11,000.00
Total Cash Value ৳	1,100,000.00
Agent Total Salary ৳	393,735.00
Super Rate	5.00%
Super Base Salary ৳	55,000.00
Super Bonus ৳	50,000.00
Super Fine Name
Super Fine ৳	0.00

Super Demurrage ৳	0.00
Super Total Salary ৳	105,000.00
Total Salary (Agents + Super)	498,735.00
Submitted To Company ৳	-260,000.00
Total Already Paid (Agents) ৳	-260,000.00
Total Remaining Payment ৳	861,365.00
Company Paying ৳	0.00
Submit To Sub Admin ৳	861,265.00

Description